For saleSingle family
$379,900
5512 44th Ave NW
Rochester MN 55901
5 beds, 3.5 baths, 3,064 sqft
5512 44th Ave NW is a 5 beds, 3.5 baths, 3,064 sqft single family home for sale at $379,900 in Rochester MN 55901. At 20% down it rents for an estimated $2,800/mo and returns $136/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $136/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.1%
- Max offer
- $335,500
Offer ≤ $335,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.