For saleTownhouse
$255,000
9619 Ensign Cir
Bloomington MN 55438
2 beds, 2 baths, 1,434 sqft
9619 Ensign Cir is a 2 beds, 2 baths, 1,434 sqft townhouse home for sale at $255,000 in Bloomington MN 55438. At 20% down it rents for an estimated $2,000/mo and returns $46/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $46/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 1.1%
- Max offer
- $217,500
Offer ≤ $217,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.