For saleSingle family
$105,000
316 11th St N
Moorhead MN 56560
1 bed, 2 baths, 1,152 sqft
316 11th St N is a 1 bed, 2 baths, 1,152 sqft single family home for sale at $105,000 in Moorhead MN 56560. At 20% down it rents for an estimated $825/mo and returns $89/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $825/mo
- Monthly cash flow
- $89/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.1%
- Max offer
- $98,500
Offer ≤ $98,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.