For saleSingle family
$309,900
913 2nd St NW
Byron MN 55920
4 beds, 2 baths, 1,976 sqft
913 2nd St NW is a 4 beds, 2 baths, 1,976 sqft single family home for sale at $309,900 in Byron MN 55920. At 20% down it rents for an estimated $2,600/mo and returns $426/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $426/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $309,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.