For saleCondo
$134,900
2507 Bryant Ave S Apt 1
Minneapolis MN 55405
1 bed, 1 bath, 750 sqft
2507 Bryant Ave S Apt 1 is a 1 bed, 1 bath, 750 sqft condo home for sale at $134,900 in Minneapolis MN 55405. At 20% down it rents for an estimated $1,300/mo and returns $56/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $56/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $119,000
Offer ≤ $119,000 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.