For saleMulti-family
$405,000
659 Conway St
Saint Paul MN 55106
4 beds, 2 baths, 4,725 sqft
659 Conway St is a 4 beds, 2 baths, 4,725 sqft multi-family home for sale at $405,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,200/mo and returns $359/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $359/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $383,000
Offer ≤ $383,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.