For saleSingle family
$137,500
601 11th Ave N
Saint Cloud MN 56303
2 beds, 2 baths, 1,065 sqft
601 11th Ave N is a 2 beds, 2 baths, 1,065 sqft single family home for sale at $137,500 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,025/mo and returns $61/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,025/mo
- Monthly cash flow
- $61/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.6%
- Max offer
- $122,500
Offer ≤ $122,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.