For saleMulti-family
$465,000
5820 Nicollet Ave
Minneapolis MN 55419
4 beds, 2 baths, 1,998 sqft
5820 Nicollet Ave is a 4 beds, 2 baths, 1,998 sqft multi-family home for sale at $465,000 in Minneapolis MN 55419. At 20% down it rents for an estimated $3,600/mo and returns $339/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,600/mo
- Monthly cash flow
- $339/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.4%
- Max offer
- $431,000
Offer ≤ $431,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.