For saleCondo
$160,000
11041 Oregon Cir Unit 53
Bloomington MN 55438
1 bed, 1 bath, 775 sqft
11041 Oregon Cir Unit 53 is a 1 bed, 1 bath, 775 sqft condo home for sale at $160,000 in Bloomington MN 55438. At 20% down it rents for an estimated $1,800/mo and returns $248/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $248/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $160,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.