For saleTownhouse
$219,500
15918 Fjord Ave
Apple Valley MN 55124
2 beds, 1 bath, 1,320 sqft
15918 Fjord Ave is a 2 beds, 1 bath, 1,320 sqft townhouse home for sale at $219,500 in Apple Valley MN 55124. At 20% down it rents for an estimated $2,000/mo and returns $241/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $241/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.6%
- Max offer
- $212,500
Offer ≤ $212,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.