For saleSingle family
$349,990
932 E Orchard St
Belle Plaine MN 56011
4 beds, 2 baths, 1,997 sqft
932 E Orchard St is a 4 beds, 2 baths, 1,997 sqft single family home for sale at $349,990 in Belle Plaine MN 56011. At 20% down it rents for an estimated $3,000/mo and returns $545/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $545/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $349,990
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.