For saleSingle family
$275,000
3325 Lakewood Dr
Fergus Falls MN 56537
5 beds, 2 baths, 2,604 sqft
3325 Lakewood Dr is a 5 beds, 2 baths, 2,604 sqft single family home for sale at $275,000 in Fergus Falls MN 56537. At 20% down it rents for an estimated $3,100/mo and returns $1,171/mo a month at a 11.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $1,171/mo
- Cap rate
- 11.6%
- Cash-on-cash
- 25.6%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.