For saleSingle family
$134,990
225 4th St NE
Crosby MN 56441
2 beds, 1 bath, 672 sqft
225 4th St NE is a 2 beds, 1 bath, 672 sqft single family home for sale at $134,990 in Crosby MN 56441. At 20% down it rents for an estimated $1,900/mo and returns $953/mo a month at a 15.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $953/mo
- Cap rate
- 15.0%
- Cash-on-cash
- 42.4%
- Max offer
- $134,990
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.