For saleSingle family
$335,000
8701 Vincent Ave S
Bloomington MN 55431
3 beds, 1.5 baths, 1,280 sqft
8701 Vincent Ave S is a 3 beds, 1.5 baths, 1,280 sqft single family home for sale at $335,000 in Bloomington MN 55431. At 20% down it rents for an estimated $2,400/mo and returns $50/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $50/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.9%
- Max offer
- $287,500
Offer ≤ $287,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.