For saleSingle family
$330,000
636 Shady Creek Cir
Winsted MN 55395
4 beds, 2.5 baths, 2,256 sqft
636 Shady Creek Cir is a 4 beds, 2.5 baths, 2,256 sqft single family home for sale at $330,000 in Winsted MN 55395. At 20% down it rents for an estimated $2,350/mo and returns $35/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $35/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.6%
- Max offer
- $281,500
Offer ≤ $281,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.