For saleSingle family
$275,000
823 Oakwood Dr
Anoka MN 55303
3 beds, 1 bath, 2,115 sqft
823 Oakwood Dr is a 3 beds, 1 bath, 2,115 sqft single family home for sale at $275,000 in Anoka MN 55303. At 20% down it rents for an estimated $2,375/mo and returns $446/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,375/mo
- Monthly cash flow
- $446/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.7%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.