For saleSingle family
$310,000
4000 Welcome Ave N
Robbinsdale MN 55422
3 beds, 1 bath, 1,304 sqft
4000 Welcome Ave N is a 3 beds, 1 bath, 1,304 sqft single family home for sale at $310,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,300/mo and returns $126/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $126/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.4%
- Max offer
- $275,500
Offer ≤ $275,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.