For saleSingle family
$149,900
407 19 1/2 Ave N
Saint Cloud MN 56303
2 beds, 1 bath, 927 sqft
407 19 1/2 Ave N is a 2 beds, 1 bath, 927 sqft single family home for sale at $149,900 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,175/mo and returns $124/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,175/mo
- Monthly cash flow
- $124/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.9%
- Max offer
- $140,500
Offer ≤ $140,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.