For saleMulti-family

$569,900

2507 Lyndale Ave S

Minneapolis MN 55405

5 beds, 4 baths, 3,308 sqft

2507 Lyndale Ave S is a 5 beds, 4 baths, 3,308 sqft multi-family home for sale at $569,900 in Minneapolis MN 55405. At 20% down it rents for an estimated $4,450/mo and returns $453/mo a month at a 7.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,450/mo
Monthly cash flow
$453/mo
Cap rate
7.5%
Cash-on-cash
4.8%
Max offer
$533,000

Offer ≤ $533,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.