For saleSingle family
$269,900
2080 Nebraska Ave E
Saint Paul MN 55119
3 beds, 2 baths, 1,195 sqft
2080 Nebraska Ave E is a 3 beds, 2 baths, 1,195 sqft single family home for sale at $269,900 in Saint Paul MN 55119. At 20% down it rents for an estimated $1,975/mo and returns $82/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $82/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.8%
- Max offer
- $236,500
Offer ≤ $236,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.