For saleSingle family
$145,000
905 Poplar St
Crosby MN 56441
1 bed, 1 bath, 770 sqft
905 Poplar St is a 1 bed, 1 bath, 770 sqft single family home for sale at $145,000 in Crosby MN 56441. At 20% down it rents for an estimated $1,275/mo and returns $258/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $258/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.7%
- Max offer
- $145,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.