For saleSingle family
$210,000
307 10th St N
Moorhead MN 56560
3 beds, 1 bath, 1,262 sqft
307 10th St N is a 3 beds, 1 bath, 1,262 sqft single family home for sale at $210,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,550/mo and returns $77/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $77/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.2%
- Max offer
- $185,500
Offer ≤ $185,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.