For saleSingle family
$295,000
3007 Nash Rd
Brooklyn Center MN 55429
3 beds, 1 bath, 1,056 sqft
3007 Nash Rd is a 3 beds, 1 bath, 1,056 sqft single family home for sale at $295,000 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $2,100/mo and returns $31/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $31/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.6%
- Max offer
- $251,500
Offer ≤ $251,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.