For saleSingle family
$92,000
420 Depue St
Holloway MN 56249
3 beds, 1 bath, 1,554 sqft
420 Depue St is a 3 beds, 1 bath, 1,554 sqft single family home for sale at $92,000 in Holloway MN 56249. At 20% down it rents for an estimated $800/mo and returns $155/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $800/mo
- Monthly cash flow
- $155/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.1%
- Max offer
- $92,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.