For saleSingle family
$329,000
8009 Edgewood Ave N
Brooklyn Park MN 55445
3 beds, 2.5 baths, 1,792 sqft
8009 Edgewood Ave N is a 3 beds, 2.5 baths, 1,792 sqft single family home for sale at $329,000 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $2,450/mo and returns $143/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $143/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.6%
- Max offer
- $293,500
Offer ≤ $293,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.