For saleTownhouse

$275,000

345 Sunfish Ln

Winsted MN 55395

4 beds, 2 baths, 2,072 sqft

345 Sunfish Ln is a 4 beds, 2 baths, 2,072 sqft townhouse home for sale at $275,000 in Winsted MN 55395. At 20% down it rents for an estimated $2,350/mo and returns $182/mo a month at a 7.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,350/mo
Monthly cash flow
$182/mo
Cap rate
7.3%
Cash-on-cash
4.0%
Max offer
$251,500

Offer ≤ $251,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.