For saleSingle family
$199,900
620 17th St N
Moorhead MN 56560
3 beds, 2 baths, 1,844 sqft
620 17th St N is a 3 beds, 2 baths, 1,844 sqft single family home for sale at $199,900 in Moorhead MN 56560. At 20% down it rents for an estimated $1,475/mo and returns $73/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,475/mo
- Monthly cash flow
- $73/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.2%
- Max offer
- $176,500
Offer ≤ $176,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.