For saleSingle family
$305,000
475 Riverside St
Mora MN 55051
4 beds, 2 baths, 2,098 sqft
475 Riverside St is a 4 beds, 2 baths, 2,098 sqft single family home for sale at $305,000 in Mora MN 55051. At 20% down it rents for an estimated $2,575/mo and returns $436/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $436/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.6%
- Max offer
- $305,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.