For saleSingle family
$194,900
3800 Park Ln
Spring Park MN 55384
1 bed, 1 bath, 867 sqft
3800 Park Ln is a 1 bed, 1 bath, 867 sqft single family home for sale at $194,900 in Spring Park MN 55384. At 20% down it rents for an estimated $1,925/mo and returns $558/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $558/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 17.2%
- Max offer
- $194,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.