For saleSingle family
$414,900
23606 Fox Run Ln
Deerwood MN 56444
5 beds, 2.5 baths, 3,280 sqft
23606 Fox Run Ln is a 5 beds, 2.5 baths, 3,280 sqft single family home for sale at $414,900 in Deerwood MN 56444. At 20% down it rents for an estimated $3,150/mo and returns $240/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $240/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.5%
- Max offer
- $377,000
Offer ≤ $377,000 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.