For saleSingle family
$119,900
357 5th Ave SW
Perham MN 56573
3 beds, 1.5 baths, 1,606 sqft
357 5th Ave SW is a 3 beds, 1.5 baths, 1,606 sqft single family home for sale at $119,900 in Perham MN 56573. At 20% down it rents for an estimated $1,300/mo and returns $459/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $459/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 23.0%
- Max offer
- $119,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.