For saleMulti-family
$425,000
53 Dale St N
Saint Paul MN 55102
5 beds, 3 baths, 2,412 sqft
53 Dale St N is a 5 beds, 3 baths, 2,412 sqft multi-family home for sale at $425,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $4,200/mo and returns $1,219/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $1,219/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 17.2%
- Max offer
- $425,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.