For saleSingle family
$275,000
2819 E 25th St
Minneapolis MN 55406
3 beds, 1 bath, 1,234 sqft
2819 E 25th St is a 3 beds, 1 bath, 1,234 sqft single family home for sale at $275,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $1,950/mo and returns $21/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $21/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.5%
- Max offer
- $233,500
Offer ≤ $233,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.