For saleSingle family
$230,000
137 1st Ave NW
Winnebago MN 56098
4 beds, 1.5 baths, 2,489 sqft
137 1st Ave NW is a 4 beds, 1.5 baths, 2,489 sqft single family home for sale at $230,000 in Winnebago MN 56098. At 20% down it rents for an estimated $1,925/mo and returns $312/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $312/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.1%
- Max offer
- $230,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.