For saleTownhouse
$300,000
6995 Linwood Dr NE
Albertville MN 55301
3 beds, 2.5 baths, 1,553 sqft
6995 Linwood Dr NE is a 3 beds, 2.5 baths, 1,553 sqft townhouse home for sale at $300,000 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $238/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $238/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.8%
- Max offer
- $279,500
Offer ≤ $279,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.