For saleCondo
$136,000
4120 Parklawn Ave Apt 134
Edina MN 55435
2 beds, 2 baths, 1,084 sqft
4120 Parklawn Ave Apt 134 is a 2 beds, 2 baths, 1,084 sqft condo home for sale at $136,000 in Edina MN 55435. At 20% down it rents for an estimated $2,150/mo and returns $300/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $300/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 13.3%
- Max offer
- $136,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.