For saleMulti-family
$400,000
1680 Burns Ave
Saint Paul MN 55106
4 beds, 2 baths, 2,663 sqft
1680 Burns Ave is a 4 beds, 2 baths, 2,663 sqft multi-family home for sale at $400,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,200/mo and returns $395/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $395/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.9%
- Max offer
- $383,000
Offer ≤ $383,000 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.