For saleTownhouse
$279,000
17471 Gettysburg Way
Lakeville MN 55044
3 beds, 2.5 baths, 1,450 sqft
17471 Gettysburg Way is a 3 beds, 2.5 baths, 1,450 sqft townhouse home for sale at $279,000 in Lakeville MN 55044. At 20% down it rents for an estimated $2,575/mo and returns $456/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $456/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.8%
- Max offer
- $279,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.