For saleSingle family
$349,900
818 Orange St
Lino Lakes MN 55014
3 beds, 1.5 baths, 1,701 sqft
818 Orange St is a 3 beds, 1.5 baths, 1,701 sqft single family home for sale at $349,900 in Lino Lakes MN 55014. At 20% down it rents for an estimated $2,650/mo and returns $196/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $196/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.4%
- Max offer
- $317,500
Offer ≤ $317,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.