For saleSingle family
$339,900
10519 Thomas Ave S
Bloomington MN 55431
4 beds, 1 bath, 1,656 sqft
10519 Thomas Ave S is a 4 beds, 1 bath, 1,656 sqft single family home for sale at $339,900 in Bloomington MN 55431. At 20% down it rents for an estimated $2,650/mo and returns $266/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $266/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.7%
- Max offer
- $317,500
Offer ≤ $317,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.