For saleSingle family
$374,900
3416 Clark St
Burnsville MN 55337
5 beds, 3.5 baths, 2,665 sqft
3416 Clark St is a 5 beds, 3.5 baths, 2,665 sqft single family home for sale at $374,900 in Burnsville MN 55337. At 20% down it rents for an estimated $2,975/mo and returns $346/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,975/mo
- Monthly cash flow
- $346/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.5%
- Max offer
- $356,000
Offer ≤ $356,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.