For saleSingle family
$74,900
120 Rand St
Holloway MN 56249
1 bed, 1 bath, 816 sqft
120 Rand St is a 1 bed, 1 bath, 816 sqft single family home for sale at $74,900 in Holloway MN 56249. At 20% down it rents for an estimated $650/mo and returns $125/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $650/mo
- Monthly cash flow
- $125/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.0%
- Max offer
- $74,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.