For saleCondo
$95,000
345 Ramsey St Unit 345B
Saint Paul MN 55102
1 bath, 372 sqft
345 Ramsey St Unit 345B is a 1 bath, 372 sqft condo home for sale at $95,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $975/mo and returns $53/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $975/mo
- Monthly cash flow
- $53/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.4%
- Max offer
- $85,500
Offer ≤ $85,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.