For saleTownhouse
$339,900
15871 Freedom Ln
Apple Valley MN 55124
4 beds, 3.5 baths, 2,390 sqft
15871 Freedom Ln is a 4 beds, 3.5 baths, 2,390 sqft townhouse home for sale at $339,900 in Apple Valley MN 55124. At 20% down it rents for an estimated $2,950/mo and returns $375/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,950/mo
- Monthly cash flow
- $375/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.6%
- Max offer
- $329,500
Offer ≤ $329,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.