For saleMulti-family

$500,000

1818 13th Ave S

Minneapolis MN 55404

8 beds, 3 baths, 3,967 sqft

1818 13th Ave S is a 8 beds, 3 baths, 3,967 sqft multi-family home for sale at $500,000 in Minneapolis MN 55404. At 20% down it rents for an estimated $4,300/mo and returns $793/mo a month at a 8.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,300/mo
Monthly cash flow
$793/mo
Cap rate
8.4%
Cash-on-cash
9.5%
Max offer
$500,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.