For saleSingle family
$369,888
725 S Gilman Ave
Litchfield MN 55355
4 beds, 2 baths, 2,022 sqft
725 S Gilman Ave is a 4 beds, 2 baths, 2,022 sqft single family home for sale at $369,888 in Litchfield MN 55355. At 20% down it rents for an estimated $2,700/mo and returns $106/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $106/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.7%
- Max offer
- $323,500
Offer ≤ $323,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.