For saleTownhouse
$349,900
15553 Cherry Path
Rosemount MN 55068
4 beds, 2.5 baths, 2,355 sqft
15553 Cherry Path is a 4 beds, 2.5 baths, 2,355 sqft townhouse home for sale at $349,900 in Rosemount MN 55068. At 20% down it rents for an estimated $2,800/mo and returns $106/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $106/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.8%
- Max offer
- $304,000
Offer ≤ $304,000 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.