For saleSingle family
$154,000
222 Center Ave W
Clara City MN 56222
3 beds, 1.5 baths, 1,230 sqft
222 Center Ave W is a 3 beds, 1.5 baths, 1,230 sqft single family home for sale at $154,000 in Clara City MN 56222. At 20% down it rents for an estimated $1,350/mo and returns $270/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,350/mo
- Monthly cash flow
- $270/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.5%
- Max offer
- $154,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.