For saleSingle family
$279,000
3408 County Road 82 SE Unit 1
Alexandria MN 56308
4 beds, 1 bath, 1,055 sqft
3408 County Road 82 SE Unit 1 is a 4 beds, 1 bath, 1,055 sqft single family home for sale at $279,000 in Alexandria MN 56308. At 20% down it rents for an estimated $1,975/mo and returns $18/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $18/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.4%
- Max offer
- $236,500
Offer ≤ $236,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.