For saleSingle family
$225,000
403 S 3rd St
Princeton MN 55371
2 beds, 1 bath, 1,084 sqft
403 S 3rd St is a 2 beds, 1 bath, 1,084 sqft single family home for sale at $225,000 in Princeton MN 55371. At 20% down it rents for an estimated $2,300/mo and returns $722/mo a month at a 10.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $722/mo
- Cap rate
- 10.4%
- Cash-on-cash
- 19.3%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.